State and Federal Allocations
A B C D E F G H I J
Provider 2008-2009 Federal Allocation  2008-2009 State Allocation  Total Allocation 2008-09 2009-2010 Federal Allocation  2009-2010 State Allocation  Total Allocation 2009-10 2010-2011 Federal Allocation  2010-2011 State Allocation  Total Allocation 2010-11
Notes: These amounts are used to illustrate the effects of reallocating actual funding based on new or different funding criteria. The total state and federal funds available should be updated annually. Currently, the funding model links to column J.     The sum of federal and state allocations (B+C)     The sum of federal and state allocations (E+F)     The sum of federal and state allocations (H+I)
Anaconda  $               9,657  $                     -    $               9,657  $           7,243  $               3,524  $             10,767  $             10,163  $               5,305  $             15,468
Billings  $          149,076  $          113,416  $          262,492  $        154,576  $             94,351  $          248,927  $          187,438  $             92,677  $          280,115
Bitterroot - LVA  $             56,473  $                     -    $             56,473  $         42,355  $             17,319  $             59,674  $             37,235  $             20,916  $             58,151
Bozeman  $             29,110  $             30,581  $             59,691  $         30,184  $             36,697  $             66,881  $             51,183  $             42,492  $             93,675
Butte  $             28,314  $             14,717  $             43,031  $         29,359  $             17,660  $             47,019  $             48,312  $             25,194  $             73,506
CDKC  $             37,424  $               3,862  $             41,286  $         28,068  $               4,634  $             32,702  $             23,100  $             10,412  $             33,512
Deer Lodge  $               9,657  $                     -    $               9,657  $           7,597  $               3,433  $             11,030  $               8,097  $               3,921  $             12,018
Forsyth  $             32,365  $               8,321  $             40,686  $         24,274  $               6,922  $             31,196  $             19,978  $               3,607  $             23,585
FVCC  $             80,556  $             48,028  $          128,584  $         83,529  $             47,255  $          130,784  $          105,595  $             52,249  $          157,844
Glendive Dawson  $             46,873  $             25,124  $             71,997  $         35,155  $             20,901  $             56,056  $             29,297  $             14,762  $             44,059
Hardin  $             28,582  $             15,165  $             43,747  $         25,063  $             13,478  $             38,541  $             24,807  $             12,444  $             37,251
Havre  $             52,028  $                     -    $             52,028  $         39,021  $               8,426  $             47,447  $             32,114  $             10,243  $             42,357
Helena  $             95,784  $             67,078  $          162,862  $         91,912  $             55,802  $          147,714  $             90,010  $             49,438  $          139,448
Lewistown  $             37,548  $             18,272  $             55,820  $         29,400  $             15,895  $             45,295  $             27,971  $             13,823  $             41,794
Livingston  $             58,127  $                     -    $             58,127  $         43,595  $             12,502  $             56,097  $             35,879  $             14,110  $             49,989
MCC  $             38,629  $             20,937  $             59,566  $         28,972  $             17,417  $             46,389  $             29,833  $             15,109  $             44,942
Missoula  $          151,340  $             76,376  $          227,716  $        138,931  $             76,018  $          214,949  $          149,614  $             74,127  $          223,741
SKC  $             46,105  $             40,162  $             86,267  $         47,806  $             33,411  $             81,217  $             56,196  $             28,376  $             84,572
Skyline (GFCOT)  $             79,309  $             42,961  $          122,270  $         71,398  $             39,351  $          110,749  $             67,046  $             35,793  $          102,839
MSP  $             44,829  $                     -    $             44,829  $         43,239  $                     -    $             43,239  $             43,239  $                     -    $             43,239
State Totals  $       1,111,786  $          525,000  $       1,636,786  $       1,001,677  $          524,996  $       1,526,673  $       1,077,106  $          524,998  $       1,602,104
w/o MSP  $       1,591,957  $       1,483,434  $       1,558,865
Note: Federal funding does not include EL/Civics